| Ticker | Nombre | Sociedad | Cant. | P. Coste | P. Actual | P&L € | P&L % | Valor | Recomendacion |
|---|---|---|---|---|---|---|---|---|---|
| SAN | SANTANDER | Sues | 213,000 | 10.71 € | 10.23 € | -102,133.50 € | -4.48% | 2,179,842.00 € | MANTENER |
| ACS | ACS | Sues | 4,190 | 95.62 € | 132.40 € | +154,101.08 € | +38.46% | 554,756.00 € | VIGILAR |
| BBVA | BBVA | Sues | 18,700 | 21.44 € | 18.61 € | -52,853.68 € | -13.19% | 348,007.00 € | ALERTA |
| IBE | IBERDROLA | Sues | 21,020 | 19.01 € | 19.59 € | +12,214.72 € | +3.06% | 411,886.90 € | MANTENER |
| BBVA | BBVA | Shulaya | 90,500 | 19.90 € | 18.61 € | -116,301.55 € | -6.46% | 1,684,205.00 € | ALERTA |
| NTGY | NATURGY | Shulaya | 72,580 | 24.91 € | 27.34 € | +176,202.47 € | +9.74% | 1,984,337.20 € | ALERTA |
| ACS | ACS | Shulaya | 21,200 | 84.14 € | 132.40 € | +1,023,114.12 € | +57.36% | 2,806,880.00 € | VIGILAR |
| IBE | IBERDROLA | Shulaya | 99,000 | 18.07 € | 19.59 € | +151,410.60 € | +8.47% | 1,939,905.00 € | MANTENER |
| MAP | MAPFRE | Shulaya | 549,200 | 4.19 € | 4.23 € | +26,526.36 € | +1.15% | 2,325,312.80 € | ALERTA |
| TOTAL | 12,962,851.29 € | +1,272,280.62 € | +9.81% | 14,235,131.90 € |
| ISIN | Emisor | Sociedad | Nominal | Cupón | F.Adq. | P. Coste | P. Actual | Valor Actual | P&L € | P&L % | Cup. Cobr. | YTC Compra | YTC ASK | Vto. | Dias Vto. | Recomendacion |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ES0840609046 | CaixaBank, S.A. | Sues | 1,000,000 € | 8,25% | 01/03/2023 | 99.72 | 110.01 | 1,100,060.00 € | +102,860.00 € | +10.31% | 247,500 € | 8,33% | 4,49% | 2029-03-13 | 1034 | MANTENER |
| XS2585553097 | Bankinter, SA | Sues | 3,000,000 € | 7,38% | 07/02/2023 | 100.63 | 105.05 | 3,151,500.00 € | +132,600.00 € | +4.39% | 719,062 € | 7,23% | 5,01% | 2028-08-15 | 824 | MANTENER |
| XS2586873379 | Julius Baer Gruppe AG | Sues | 2,025,000 € | 6,62% | 07/02/2023 | 100.00 | 103.58 | 2,097,515.25 € | +72,515.25 € | +3.58% | 402,469 € | 6,63% | 5,57% | 2030-02-15 | 1373 | MANTENER |
| FR0014016CV2 | France Repulic 4.4 Bond 25 05 2057 | Sues | 415,000 € | 4,40% | 06/03/2026 | 100.38 | 97.22 | 403,458.85 € | -13,122.30 € | -3.15% | — | 4,38% | 4,55% | 2057-05-25 | 11334 | VIGILAR |
| XS2893176862 | ABN AMRO Bank NV | Sues | 6,000,000 € | 6,38% | 14/01/2025 | 101.50 | 104.93 | 6,295,860.00 € | +205,860.00 € | +3.38% | 382,500 € | 6,17% | 5,65% | 2034-09-22 | 3053 | MANTENER |
| FR001400XJP0 | Crédit Agricole S.A. | Sues | 3,100,000 € | 5,88% | 28/05/2025 | 97.49 | 101.47 | 3,145,477.00 € | +123,287.00 € | +4.08% | 136,594 € | 6,36% | 5,67% | 2035-03-23 | 3235 | MANTENER |
| ES0880907003 | Unicaja Banco, S.A. | Sues | 1,400,000 € | 4,88% | 28/05/2025 | 99.22 | 100.05 | 1,400,728.00 € | +11,648.00 € | +0.84% | 51,188 € | 5,35% | 3,05% | 2026-11-18 | 188 | ALERTA |
| ES0840609061 | CaixaBank, S.A. | Sues | 3,000,000 € | 6,25% | 28/05/2025 | 100.20 | 104.13 | 3,123,930.00 € | +117,930.00 € | +3.92% | 140,625 € | 6,21% | 5,47% | 2032-07-24 | 2263 | MANTENER |
| DE000CZ45WD1 | Commerzbank AG | Sues | 3,000,000 € | 6,62% | 28/05/2025 | 100.70 | 104.46 | 3,133,680.00 € | +112,680.00 € | +3.73% | — | 6,51% | 5,80% | 2032-10-09 | 2340 | MANTENER |
| DE000DL19V55 | Deutsche Bank AG | Sues | 600,000 € | 4,50% | 27/08/2025 | 98.67 | 99.69 | 598,140.00 € | +6,132.00 € | +1.04% | — | 5,63% | 4,37% | 2026-11-30 | 200 | MANTENER |
| USF1067PAE63 | BNP Paribas S.A. | Shulaya | 881,000 € | 8,50% | 26/07/2024 | 104.75 | 105.14 | 926,274.59 € | +2,925.39 € | +0.37% | 112,328 € | 7,10% | 6,06% | 2028-08-14 | 823 | MANTENER |
| XS2050933972 | Coöperatieve Rabobank U.A. | Shulaya | 2,200,000 € | 3,25% | 23/01/2026 | 100.29 | 99.96 | 2,199,120.00 € | -7,260.00 € | -0.33% | — | 2,99% | 2,06% | 2026-12-29 | 229 | MANTENER |
| DE000DL19V55 | Deutsche Bank AG | Shulaya | 2,200,000 € | 4,50% | 23/01/2026 | 100.25 | 99.69 | 2,193,180.00 € | -12,320.00 € | -0.56% | — | 4,07% | 4,37% | 2026-11-30 | 200 | MANTENER |
| PTEDPXOM0021 | EDP - Energias de Portugal, S.A. | Shulaya | 2,300,000 € | 1,50% | 23/01/2026 | 98.62 | 96.65 | 2,222,950.00 € | -45,425.00 € | -2.00% | — | 3,03% | 7,40% | 2026-12-12 | 212 | ALERTA |
| TOTAL | 31,121,000 € | 31,045,962.76 € | 31,856,273.10 € | +810,310.34 € | +2.61% | 2,192,265 € |
Para cada bono en cartera, mejores alternativas con call ±60d y misma divisa, dentro de los bonos del grupo. Coste swap = P&L venta a BID + comisiones (0,025% × 3 operaciones).
ES0880907003 (call/vto 18/11/2026, YTC ask 3,05%)| ISIN | Emisor | Soc. | Call/Vto | Cupón | YTC ask | Δ bps | Neto swap | Horiz. |
|---|---|---|---|---|---|---|---|---|
DE000DL19V55 | DEUTSCHE BANK | LRI | 30/11/2026 | 4.5% | 4,37% | -338 bps | 133.870 € | 202d |
XS2295335413 | IBERDROLA 1,45% | ConLe | 09/11/2026 | 1.4500000000000002% | 3,58% | -417 bps | 75.308 € | 190d |
XS2050933972 | RABOBANK | LRI | 29/12/2026 | 3.25% | 2,06% | -569 bps | 23.945 € | 231d |
🤖 La alternativa DEUTSCHE BANK DE000DL19V55 destaca como la mejor opción con un neto swap de +133,870 € y un YTC competitivo del 4.37%, aunque presenta una concentración significativa en el sector financiero (LRI) que requiere evaluación cuidadosa del riesgo de crédito de grandes bancos europeos. El principal caveat es que todas las alternativas ofrecen mejoras sobre el bono actual, pero la DB presenta el mayor diferencial negativo (-338 bps) que podría indicar menor calidad crediticia relativa, mientras que RABOBANK, siendo la más segura por su exposición financiera más estable, ofrece retornos marginales insuficientes (+23,945 €).
DE000DL19V55 (call/vto 30/11/2026, YTC ask 4,37%)| ISIN | Emisor | Soc. | Call/Vto | Cupón | YTC ask | Δ bps | Neto swap | Horiz. |
|---|---|---|---|---|---|---|---|---|
XS2295335413 | IBERDROLA 1,45% | ConLe | 09/11/2026 | 1.4500000000000002% | 3,58% | -204 bps | -121.567 € | 202d |
ES0880907003 | UNICAJA BANCO | LRI | 18/11/2026 | 4.875% | 3,05% | -257 bps | -141.627 € | 202d |
XS2050933972 | RABOBANK | LRI | 29/12/2026 | 3.25% | 2,06% | -356 bps | -170.816 € | 231d |
🤖 Ninguna alternativa supera al bono Deutsche Bank: todas presentan rendimientos inferiores (YTC de 3.58% a 2.06% vs. 4.37% actual) y pérdidas de capital significativas en el swap, con el principal caveat siendo el riesgo de extensión en Rabobank por su call más lejano (231 días) que podría comprometer la rentabilidad esperada si los tipos caen. La opción menos perjudicial sería Iberdrola si se busca reducir exposición al sector bancario, pero aún implica una destrucción de valor de 121k euros versus mantener la posición actual.
XS2050933972 (call/vto 29/12/2026, YTC ask 2,06%)| ISIN | Emisor | Soc. | Call/Vto | Cupón | YTC ask | Δ bps | Neto swap | Horiz. |
|---|---|---|---|---|---|---|---|---|
DE000DL19V55 | DEUTSCHE BANK | LRI | 30/11/2026 | 4.5% | 4,37% | +16 bps | 137.095 € | 231d |
XS2295335413 | IBERDROLA 1,45% | ConLe | 09/11/2026 | 1.4500000000000002% | 3,58% | -63 bps | 113.880 € | 231d |
ES0880907003 | UNICAJA BANCO | LRI | 18/11/2026 | 4.875% | 3,05% | -116 bps | 103.340 € | 231d |
🤖 La alternativa de Deutsche Bank ofrece la mejor relación riesgo-retorno con un diferencial de +16 bps sobre el bono actual y un neto swap de 137,095 € superior, aunque presenta concentración sectorial en financieros (LRI) y un riesgo de extensión elevado dado el call a 202 días. Unicaja Banco, a pesar de su atractivo cupón del 4.875%, queda descartada por su débil rating (LRI) que genera un diferencial negativo de -116 bps y comprime significativamente el rendimiento ajustado al riesgo.
XS2585553097 (call/vto 15/08/2028, YTC ask —)Sin alternativas dentro de la ventana ±60d / misma divisa.
| Ticker | Nombre | Sociedad | Participaciones | P. Coste | NAV Actual | Fecha NAV | P&L € | P&L % | Valor | Recomendacion |
|---|---|---|---|---|---|---|---|---|---|---|
| LUMINOUS | Luminous SIF | Shulaya | 345,650.83 | 100.00 € | 106.85 € | 11-May | +2,368,053.83 € | +6.85% | 36,933,136.81 € | MANTENER |
| LUMINOUS | Luminous SIF | Shulaya | 140,000.00 | 100.00 € | 106.85 € | 11-May | +959,139.97 € | +6.85% | 14,959,139.57 € | MANTENER |
| TOTAL | 485,650.83 | 48,565,082.58 € | +3,327,193.80 € | +6.85% | 51,892,276.38 € |
| Instrumento | ISIN | Cant. | Divisa | P. Compra | P. Actual | TC | Coste € | Valor € | P&L € | P&L % |
|---|---|---|---|---|---|---|---|---|---|---|
| ABB AG Registered Shs | CH0012221716 | 1,085 | CHF | 56.6566 | 82.6800 | 0.9153 | 67,160.94 | 98,009.18 | +30,848.23 € | +45.93% |
| Abbott Laboratories Registered Shs | US0028241000 | 585 | USD | 128.3171 | 84.3500 | 1.1715 | 64,076.40 | 42,121.00 | -21,955.40 € | -34.26% |
| Alphabet Inc Registered Shs -A- | US02079K3059 | 1,720 | USD | 178.3462 | 387.3500 | 1.1715 | 261,848.45 | 568,708.49 | +306,860.04 € | +117.19% |
| Amazon.com Inc Registered Shs | US0231351067 | 425 | USD | 213.2400 | 265.8200 | 1.1715 | 77,359.80 | 96,434.91 | +19,075.12 € | +24.66% |
| AMETEK Inc Registered Shs | US0311001004 | 395 | USD | 185.3800 | 231.2000 | 1.1715 | 62,505.42 | 77,954.76 | +15,449.34 € | +24.72% |
| Analog Devices Inc Registered Shs | US0326541051 | 305 | USD | 234.8200 | 419.6500 | 1.1715 | 61,135.38 | 109,255.87 | +48,120.49 € | +78.71% |
| Apple Inc Registered Shs | US0378331005 | 1,715 | USD | 243.0645 | 294.8000 | 1.1715 | 355,830.66 | 431,568.08 | +75,737.42 € | +21.28% |
| Applied Materials Inc Registered Sh | US0382221051 | 525 | USD | 167.3800 | 431.2000 | 1.1715 | 75,010.24 | 193,239.44 | +118,229.19 € | +157.62% |
| Arista Networks Inc Registered Shs | US0404132054 | 360 | USD | 133.4506 | 142.5400 | 1.1715 | 41,009.15 | 43,802.30 | +2,793.16 € | +6.81% |
| Arthur J.Gallagher Co Registered Sh | US3635761097 | 290 | USD | 331.5200 | 197.4000 | 1.1715 | 82,066.41 | 48,865.56 | -33,200.85 € | -40.46% |
| ASML Holding NV Bearer and Register | NL0010273215 | 225 | EUR | 695.1944 | 1,294.6000 | 1.0000 | 156,418.74 | 291,285.00 | +134,866.26 € | +86.22% |
| AstraZeneca PLC Registered Shs | GB0009895292 | 652 | USD | 187.9718 | 137.6400 | 1.1715 | 104,615.97 | 76,603.74 | -28,012.24 € | -26.78% |
| Atlas Copco AB Registered Shs -A- | SE0017486889 | 4,490 | SEK | 184.1500 | 176.2000 | 10.8947 | 75,893.19 | 72,616.78 | -3,276.41 € | -4.32% |
| Autodesk Inc Registered Shs | US0527691069 | 165 | USD | 287.0000 | 234.8700 | 1.1715 | 40,422.54 | 33,080.28 | -7,342.25 € | -18.16% |
| Automatic Data Processing Inc Regis | US0530151036 | 210 | USD | 312.0524 | 213.8100 | 1.1715 | 55,937.69 | 38,327.02 | -17,610.67 € | -31.48% |
| Berkshire Hathaway Inc Registered S | US0846707026 | 160 | USD | 524.8558 | 484.9600 | 1.1715 | 71,683.25 | 66,234.40 | -5,448.85 € | -7.60% |
| BHP Group Ltd Registered Shs | AU000000BHP4 | 3,745 | GBP | 24.7825 | 61.5200 | 0.8658 | 107,196.19 | 266,103.49 | +158,907.30 € | +148.24% |
| Cadence Design Systems Inc Register | US1273871087 | 150 | USD | 251.5000 | 358.0400 | 1.1715 | 32,202.30 | 45,843.79 | +13,641.49 € | +42.36% |
| Caterpillar Inc Registered Shs | US1491231015 | 190 | USD | 345.4500 | 912.1400 | 1.1715 | 56,026.89 | 147,935.64 | +91,908.75 € | +164.04% |
| Cisco Systems Inc Registered Shs | US17275R1023 | 2,145 | USD | 78.9197 | 99.2900 | 1.1715 | 144,500.86 | 181,798.59 | +37,297.73 € | +25.81% |
| CME Group Inc Registered Shs -A- | US12572Q1058 | 275 | USD | 292.3032 | 285.7500 | 1.1715 | 68,615.77 | 67,077.46 | -1,538.31 € | -2.24% |
| Coca-Cola Co Registered Shs | US1912161007 | 1,420 | USD | 71.2700 | 80.0300 | 1.1715 | 86,387.88 | 97,006.06 | +10,618.18 € | +12.29% |
| ConocoPhillips Registered Shs | US20825C1045 | 1,135 | USD | 106.4058 | 117.8700 | 1.1715 | 103,090.55 | 114,197.57 | +11,107.01 € | +10.77% |
| Costco Wholesale Corp Registered Sh | US22160K1051 | 180 | USD | 981.0577 | 1,021.8800 | 1.1715 | 150,738.70 | 157,011.01 | +6,272.31 € | +4.16% |
| Danaher Corp Registered Shs | US2358511028 | 310 | USD | 209.6100 | 166.2600 | 1.1715 | 55,466.58 | 43,995.39 | -11,471.19 € | -20.68% |
| DSV A S Bearer and or registered Sh | DK0060079531 | 230 | DKK | 1,456.2500 | 1,599.5000 | 7.4710 | 44,831.68 | 49,241.73 | +4,410.05 € | +9.84% |
| Eaton Corporation PLC Registered Sh | IE00B8KQN827 | 255 | USD | 297.3800 | 401.5300 | 1.1715 | 64,730.60 | 87,400.90 | +22,670.29 € | +35.02% |
| Eli Lilly Co Registered Shs | US5324571083 | 330 | USD | 894.9806 | 989.8700 | 1.1715 | 252,107.21 | 278,836.62 | +26,729.41 € | +10.60% |
| Emerson Electric Co Registered Shs | US2910111044 | 360 | USD | 145.4662 | 137.2800 | 1.1715 | 44,701.52 | 42,185.92 | -2,515.61 € | -5.63% |
| Fastenal Co Registered Shs | US3119001044 | 1,170 | USD | 41.0206 | 43.3200 | 1.1715 | 40,968.08 | 43,264.53 | +2,296.46 € | +5.61% |
| Ferguson Enterprises Inc Registered | US31488V1070 | 195 | USD | 232.5045 | 238.1000 | 1.1715 | 38,701.13 | 39,632.52 | +931.39 € | +2.41% |
| GE Aerospace Registered Shs | US3696043013 | 160 | USD | 232.8827 | 297.4500 | 1.1715 | 31,806.43 | 40,624.84 | +8,818.41 € | +27.73% |
| GSK PLC Registered Shs | GB00BN7SWP63 | 2,765 | GBP | 21.7743 | 18.9050 | 0.8658 | 69,537.93 | 60,374.60 | -9,163.33 € | -13.18% |
| Hermes International Shs | FR0000052292 | 20 | EUR | 2,735.0000 | 1,573.0000 | 1.0000 | 54,700.00 | 31,460.00 | -23,240.00 € | -42.49% |
| Hilton Worldwide Holdings Inc Regis | US43300A2033 | 285 | USD | 262.0800 | 313.5700 | 1.1715 | 63,758.26 | 76,284.64 | +12,526.38 € | +19.65% |
| Howmet Aerospace Inc Registered Shs | US4432011082 | 165 | USD | 237.8064 | 269.7600 | 1.1715 | 33,493.86 | 37,994.37 | +4,500.51 € | +13.44% |
| IDEXX Laboratories Inc Registered S | US45168D1046 | 65 | USD | 464.1900 | 533.9200 | 1.1715 | 25,755.31 | 29,624.24 | +3,868.93 € | +15.02% |
| International Business Machines Cor | US4592001014 | 170 | USD | 242.7808 | 219.2200 | 1.1715 | 35,230.68 | 31,811.69 | -3,418.98 € | -9.70% |
| Intuit Inc Registered Shs | US4612021034 | 115 | USD | 565.9600 | 387.7400 | 1.1715 | 55,557.32 | 38,062.40 | -17,494.92 € | -31.49% |
| Intuitive Surgical Inc Registered S | US46120E6023 | 120 | USD | 570.8500 | 431.8700 | 1.1715 | 58,473.75 | 44,237.64 | -14,236.11 € | -24.35% |
| Johnson Johnson Registered Shs | US4781601046 | 1,065 | USD | 205.7120 | 224.2600 | 1.1715 | 187,010.91 | 203,872.73 | +16,861.82 € | +9.02% |
| KLA Corporation Registered Shs | US4824801009 | 60 | USD | 1,479.7872 | 1,811.3500 | 1.1715 | 75,789.36 | 92,770.81 | +16,981.45 € | +22.41% |
| L Oreal S.A. Shs | FR0000120321 | 140 | EUR | 348.6500 | 355.6000 | 1.0000 | 48,811.00 | 49,784.00 | +973.00 € | +1.99% |
| Lam Research Corp Registered Shs | US5128073062 | 780 | USD | 84.7430 | 289.2400 | 1.1715 | 56,423.00 | 192,579.77 | +136,156.77 € | +241.31% |
| Linde PLC Registered Shs | IE000S9YS762 | 320 | EUR | 439.2269 | 503.8700 | 1.0000 | 140,552.61 | 161,238.40 | +20,685.79 € | +14.72% |
| Mastercard Inc Registered Shs -A- | US57636Q1040 | 400 | USD | 560.5100 | 499.8100 | 1.1715 | 191,381.99 | 170,656.42 | -20,725.57 € | -10.83% |
| Merck Co Inc Registered Shs | US58933Y1055 | 1,255 | USD | 100.3124 | 112.3700 | 1.1715 | 107,462.28 | 120,379.30 | +12,917.02 € | +12.02% |
| Meta Platforms Inc Registered Shs - | US30303M1027 | 660 | USD | 670.5890 | 603.0000 | 1.1715 | 377,796.62 | 339,718.31 | -38,078.31 € | -10.08% |
| Microsoft Corp Registered Shs | US5949181045 | 1,095 | USD | 399.4317 | 407.7700 | 1.1715 | 373,348.45 | 381,142.25 | +7,793.80 € | +2.09% |
| Morgan Stanley Registered Shs | US6174464486 | 380 | USD | 180.1848 | 191.8800 | 1.1715 | 58,446.63 | 62,240.20 | +3,793.58 € | +6.49% |
| Nasdaq Inc Registered Shs | US6311031081 | 445 | USD | 80.0100 | 89.4900 | 1.1715 | 30,392.19 | 33,993.21 | +3,601.02 € | +11.85% |
| Nestle S.A. Act nom | CH0038863350 | 655 | CHF | 87.9000 | 76.8400 | 0.9153 | 62,902.33 | 54,987.65 | -7,914.67 € | -12.58% |
| Netflix Inc Registered Shs | US64110L1061 | 1,660 | USD | 99.2258 | 87.6600 | 1.1715 | 140,601.65 | 124,213.06 | -16,388.59 € | -11.66% |
| Novartis AG Namen-Akt | CH0012005267 | 825 | CHF | 115.1442 | 117.3000 | 0.9153 | 103,784.51 | 105,727.63 | +1,943.12 € | +1.87% |
| Novo Nordisk A S Shs -B- | DK0062498333 | 1,440 | DKK | 640.2862 | 303.8500 | 7.4710 | 123,412.14 | 58,565.65 | -64,846.49 € | -52.54% |
| NVIDIA Corp Registered Shs | US67066G1040 | 2,440 | USD | 134.1711 | 220.7800 | 1.1715 | 279,451.54 | 459,840.55 | +180,389.00 € | +64.55% |
| Palo Alto Networks Inc Registered S | US6974351057 | 355 | USD | 191.3000 | 215.6000 | 1.1715 | 57,969.70 | 65,333.33 | +7,363.64 € | +12.70% |
| Parker-Hannifin Corp Registered Shs | US7010941042 | 40 | USD | 1,006.0630 | 881.3400 | 1.1715 | 34,351.28 | 30,092.70 | -4,258.57 € | -12.40% |
| Procter Gamble Co Registered Shs | US7427181091 | 1,460 | USD | 172.9824 | 143.9100 | 1.1715 | 215,581.99 | 179,350.06 | -36,231.93 € | -16.81% |
| Progressive Corp Registered Shs | US7433151039 | 485 | USD | 276.7300 | 198.4200 | 1.1715 | 114,565.98 | 82,145.71 | -32,420.27 € | -28.30% |
| Rheinmetall AG Inhaber-Akt | DE0007030009 | 45 | EUR | 1,829.1689 | 1,147.0000 | 1.0000 | 82,312.60 | 51,615.00 | -30,697.60 € | -37.29% |
| Rio Tinto PLC Registered Shs | GB0007188757 | 1,405 | GBP | 64.9331 | 82.3100 | 0.8658 | 105,371.92 | 133,570.74 | +28,198.83 € | +26.76% |
| Roche Holding AG Bearer Participati | CH1499059983 | 495 | CHF | 299.0000 | 322.7000 | 0.9153 | 161,701.08 | 174,518.19 | +12,817.11 € | +7.93% |
| SAFRAN SA Act | FR0000073272 | 190 | EUR | 255.4503 | 279.6000 | 1.0000 | 48,535.56 | 53,124.00 | +4,588.44 € | +9.45% |
| Schneider Electric SE Act | FR0000121972 | 290 | EUR | 253.1879 | 266.8500 | 1.0000 | 73,424.49 | 77,386.50 | +3,962.01 € | +5.40% |
| Siemens AG Namen-Akt | DE0007236101 | 225 | EUR | 236.1716 | 263.5000 | 1.0000 | 53,138.61 | 59,287.50 | +6,148.89 € | +11.57% |
| Siemens Energy AG Registered Shs | DE000ENER6Y0 | 205 | EUR | 163.6703 | 176.5600 | 1.0000 | 33,552.41 | 36,194.80 | +2,642.39 € | +7.88% |
| Snowflake Inc Registered Shs | US8334451098 | 300 | USD | 268.0418 | 151.9800 | 1.1715 | 68,640.67 | 38,919.33 | -29,721.33 € | -43.30% |
| Southern Copper Corp Registered Shs | US84265V1052 | 232 | USD | 193.2358 | 188.8515 | 1.1715 | 38,267.78 | 37,399.53 | -868.25 € | -2.27% |
| Stryker Corp Registered Shs | US8636671013 | 135 | USD | 388.2500 | 294.4500 | 1.1715 | 44,740.72 | 33,931.50 | -10,809.22 € | -24.16% |
| Teradyne Inc Registered Shs | US8807701029 | 185 | USD | 228.1807 | 358.4500 | 1.1715 | 36,033.66 | 56,605.42 | +20,571.76 € | +57.09% |
| TJX Companies Inc Registered Shs | US8725401090 | 305 | USD | 157.6182 | 150.2600 | 1.1715 | 41,035.90 | 39,120.19 | -1,915.71 € | -4.67% |
| Uber Technologies Inc Registered Sh | US90353T1007 | 740 | USD | 84.5760 | 76.3600 | 1.1715 | 53,424.02 | 48,234.23 | -5,189.79 € | -9.71% |
| Vertex Pharmaceuticals Inc Register | US92532F1003 | 140 | USD | 482.8400 | 448.2900 | 1.1715 | 57,701.75 | 53,572.86 | -4,128.89 € | -7.16% |
| Visa Inc Registered Shs -A- | US92826C8394 | 890 | USD | 349.7954 | 326.4200 | 1.1715 | 265,742.98 | 247,984.46 | -17,758.52 € | -6.68% |
| Walmart Inc Registered Shs | US9311421039 | 1,020 | USD | 114.3075 | 130.3500 | 1.1715 | 99,525.10 | 113,492.96 | +13,967.86 € | +14.03% |
| Wells Fargo Co Registered Shs | US9497461015 | 900 | USD | 92.4225 | 75.1800 | 1.1715 | 71,003.20 | 57,756.72 | -13,246.48 € | -18.66% |
| Westinghouse Air Brake Technologies | US9297401088 | 155 | USD | 260.5473 | 269.0200 | 1.1715 | 34,472.75 | 35,593.77 | +1,121.01 € | +3.25% |
| TOTAL | 7,520,215.07 | 8,657,051.89 | +1,136,836.85 € | +15.12% |
| Concepto | Importe Anual |
|---|---|
| Dividendos (Acciones) | 555,102.10 € |
| Cupones (Bonos) | 1,933,926.25 € |
| TOTAL Flujo de Caja Anual | 2,489,028.35 € |
| Ticker | Cantidad | Div./Accion | Yield % | Flujo Anual |
|---|---|---|---|---|
| SAN | 213,000 | 0.2400 € | 2.24% | 51,120.00 € |
| ACS | 4,190 | 2.0100 € | 2.10% | 8,421.90 € |
| BBVA | 18,700 | 0.9200 € | 4.29% | 17,204.00 € |
| IBE | 21,020 | 0.6800 € | 3.58% | 14,293.60 € |
| BBVA | 90,500 | 0.9200 € | 4.62% | 83,260.00 € |
| NTGY | 72,580 | 2.3700 € | 9.51% | 172,014.60 € |
| ACS | 21,200 | 2.0100 € | 2.39% | 42,612.00 € |
| IBE | 99,000 | 0.6800 € | 3.76% | 67,320.00 € |
| MAP | 549,200 | 0.1800 € | 4.30% | 98,856.00 € |
| TOTAL | 555,102.10 € |
| ISIN | Emisor | Nombre | Nominal | Cupon % | Flujo Anual |
|---|---|---|---|---|---|
| ES0840609046 | CaixaBank, S.A. | CABKSM 8.25 PERP Corp | 1,000,000 € | 8.25% | 82,500.00 € |
| XS2585553097 | Bankinter, SA | BKTSM 7.375 PERP Corp | 3,000,000 € | 7.38% | 221,250.00 € |
| XS2586873379 | Julius Baer Gruppe AG | Julius Baer Gruppe AG | 2,025,000 € | 6.62% | 134,156.25 € |
| FR0014016CV2 | France Repulic 4.4 Bond 25 05 2057 | FR GOVT 4.4 May 25'57 | 415,000 € | 4.40% | 18,260.00 € |
| XS2893176862 | ABN AMRO Bank NV | ABNANV 6.375 PERP Corp | 6,000,000 € | 6.38% | 382,500.00 € |
| FR001400XJP0 | Crédit Agricole S.A. | ACAFP 5.875 PERP Corp | 3,100,000 € | 5.88% | 182,125.00 € |
| ES0880907003 | Unicaja Banco, S.A. | UNISM 4.875 PERP Corp | 1,400,000 € | 4.88% | 68,250.00 € |
| ES0840609061 | CaixaBank, S.A. | CABKSM 6.25 PERP Corp | 3,000,000 € | 6.25% | 187,500.00 € |
| DE000CZ45WD1 | Commerzbank AG | CMZB 6.625 PERP Corp | 3,000,000 € | 6.62% | 198,750.00 € |
| DE000DL19V55 | Deutsche Bank AG | DB 4.5 PERP Corp | 600,000 € | 4.50% | 27,000.00 € |
| USF1067PAE63 | BNP Paribas S.A. | BNP 8.5 PERP Corp | 881,000 € | 8.50% | 74,885.00 € |
| XS2050933972 | Coöperatieve Rabobank U.A. | RABOBK 3.25 PERP Corp | 2,200,000 € | 3.25% | 71,500.00 € |
| DE000DL19V55 | Deutsche Bank AG | DB 4.5 PERP Corp | 2,200,000 € | 4.50% | 99,000.00 € |
| PTEDPXOM0021 | EDP - Energias de Portugal, S.A. | EDPPL 1.5 03/14/82 Corp | 2,300,000 € | 1.50% | 34,500.00 € |
| DE000DL19V55 | Deutsche Bank AG | DB 4.5 PERP Corp | 2,000,000 € | 4.50% | 90,000.00 € |
| XS2050933972 | Cooperatieve Rabobank U.A. | RABOBK 3.25 PERP Corp | 1,000,000 € | 3.25% | 32,500.00 € |
| ES0880907003 | Unicaja Banco, S.A. | UNISM 4.875 PERP Corp | 600,000 € | 4.88% | 29,250.00 € |
| TOTAL | 1,933,926.25 € |
Sin datos directos de repos inversos o TGA en los fragmentos disponibles hoy. Sin embargo, la compresión extrema de spreads EM (corporativos en percentil 1.1% de 5 años) implica que la liquidez global sigue siendo suficientemente abundante para sostener activos de riesgo periférico. La ausencia de señales de estrés en el mercado monetario (no hay widening en IG ni en soberanos EM) sugiere que la liquidez sistémica no está en contracción activa, pero tampoco está expandiéndose. El riesgo no es de iliquidez inmediata sino de reversión violenta cuando el catalizador aparezca: con spreads en mínimos históricos, el mercado no tiene capacidad de absorción.
La divergencia entre el comportamiento del tramo CCC (percentil 69.9%, ampliando) y el resto del crédito (mínimos históricos) es consistente con un patrón de distribución institucional: el dinero profesional está reduciendo exposición al riesgo real (CCC, crédito privado deteriorado) mientras los índices de referencia IG/HY de calidad permanecen comprimidos por flujos pasivos y mandatos de duración. Esto coincide con lo señalado en los fragmentos de referencia: 'el dinero profesional está saliendo a un ritmo 20 veces superior al normal' en HY, y empresas cancelando emisiones. La fachada de spreads comprimidos en IG oculta una rotación activa hacia Treasuries y grado de inversión defensivo.
La arquitectura de spreads —6 de 7 segmentos en percentiles 1-14% de 5 años, con EM corporativos en percentil 1.1%— es la definición cuantitativa de codicia extrema en crédito. No es necesario el VIX para diagnosticarlo: cuando el mercado presta a empresas 'basura' al spread de riesgo más bajo de las últimas tres décadas (referencia directa de los fragmentos), el sentimiento ha superado la codicia y ha entrado en negación de riesgo. Señal contrarian de alta convicción: históricamente, cuando los spreads EM corporativos están en percentil sub-2%, la rentabilidad ajustada a riesgo a 12 meses es negativa.
La compresión simultánea de AT1 (2.61%), Tier2 (143.5 bps), IG USD (0.84 Bloomberg / 0.78 ICE BofA) y Euro HY (3.33) implica que la volatilidad implícita en bonos está en niveles deprimidos. Sin datos directos del MOVE Index en los fragmentos, pero la señal indirecta es clara: un MOVE bajo es consistente con spreads en mínimos. El riesgo es que cualquier sorpresa en datos de inflación, Fed o evento geopolítico genere un spike simultáneo en MOVE y spreads, con impacto amplificado en AT1 y Tier2 por su menor liquidez secundaria. Para renta fija bancaria subordinada, la asimetría es máxima: poco upside adicional, downside de 15-25% en escenario de estrés moderado.
| Indice | Valor | Var. Diaria % |
|---|---|---|
| VIX | 17.95 | -0.22% |
| MOVE | 71.68 | +1.33% |
| SP500 | 7,400.96 | -0.16% |
| IBEX35 | 17,661.90 | +0.50% |
| EUROSTOXX50 | 5,848.41 | +0.69% |
| TREASURY_10Y | 4.46 | +1.20% |
| EUR_USD | 1.17 | -0.55% |
| EUR_GBP | 0.87 | +0.01% |
| EUR_CHF | 0.92 | -0.14% |
| EUR_SEK | 10.89 | +0.34% |
| EUR_DKK | 7.47 | +0.01% |
| XLF (Financial Select Sector SPDR) | 51.58 | +0.78% |
| XLU (Utilities Select Sector SPDR) | 45.19 | +0.11% |
| XLI (Industrial Select Sector SPDR) | 174.35 | -0.39% |
| Indicador | Valor | Unidad | Fecha | Var. Mensual |
|---|---|---|---|---|
| Repos Inversos (Overnight Reverse Repo) | 0.00 | Miles de millones USD | 2026-05-12 | -43.09% |
| Balance de la Fed (Total Assets) | 6.71 | Billones USD | 2026-05-06 | +1.71% |
| Treasury General Account (TGA) | 877.76 | Miles de millones USD | 2026-05-06 | +8.42% |
| Tasa de Desempleo | 4.30 | % | 2026-04-01 | +0.00% |
| CPI (Consumer Price Index) | 332.41 | Índice | 2026-04-01 | +3.68% |
| Federal Funds Rate | 3.64 | % | 2026-04-01 | -15.94% |
| Sector | Valor Acciones | Valor Bonos | Total | % Cartera | Posiciones |
|---|---|---|---|---|---|
| Otros | 14,235,131.90 € | 31,856,273.10 € | 46,091,405.00 € | 100.00% | SAN (acción), ACS (acción), BBVA (acción), IBE (acción), BBVA (acción), NTGY (acción), ACS (acción), IBE (acción), MAP (acción), ES0840609046 (CaixaBank, S.A.), XS2585553097 (Bankinter, SA), XS2586873379 (Julius Baer Gruppe A), FR0014016CV2 (France Repulic 4.4 B), XS2893176862 (ABN AMRO Bank NV), FR001400XJP0 (Crédit Agricole S.A.), ES0880907003 (Unicaja Banco, S.A.), ES0840609061 (CaixaBank, S.A.), DE000CZ45WD1 (Commerzbank AG), DE000DL19V55 (Deutsche Bank AG), USF1067PAE63 (BNP Paribas S.A.), XS2050933972 (Coöperatieve Raboban), DE000DL19V55 (Deutsche Bank AG), PTEDPXOM0021 (EDP - Energias de Po) |
| Reunion | 2.00% | 2.25% | 2.50% | 2.75% | 3.00% |
|---|---|---|---|---|---|
| June 11, 2026 | 14,0% | 86,0% | — | — | — |
| July 23, 2026 | 5,3% | 41,4% | 53,3% | — | — |
| September 10, 2026 | 1,6% | 16,5% | 45,1% | 36,8% | — |
| October 29, 2026 | 1,1% | 11,4% | 35,4% | 39,6% | 12,5% |
Fuente: ecb-watch.eu (basado en futuros ECB Dated €STR)