| Ticker | ISIN | Nombre | Sociedad | Cant. | P. Coste | V. Entrada | P. Actual | F. Entrada | P&L € | P&L % | Valor | Recomendacion |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SAN | ES0113900J37 | SANTANDER | Sues | 213,000 | 10.71 € | — | 11.86 € | 27/01/2026 | +245,056.50 € | +10.74% | 2,527,032.00 € | ALERTA |
| BBVA | ES0113211835 | BBVA | Sues | 18,700 | 21.44 € | — | 21.47 € | 29/01/2026 | +628.32 € | +0.16% | 401,489.00 € | ALERTA |
| BBVA | ES0113211835 | BBVA | Shulaya | 90,500 | 19.90 € | 1,800,506.55 € | 21.47 € | 22/12/2025 | +142,528.45 € | +7.92% | 1,943,035.00 € | ALERTA |
| ACS | ES0167050915 | ACS | Shulaya | 14,124 | 88.42 € | 1,248,781.93 € | 130.90 € | 22/12/2025 | +600,049.98 € | +48.05% | 1,848,831.60 € | MANTENER |
| IBE | ES0144580Y14 | IBERDROLA | Shulaya | 67,417 | 18.32 € | 1,234,762.58 € | 20.86 € | 22/12/2025 | +171,558.80 € | +13.89% | 1,406,318.62 € | MANTENER |
| MAP | ES0124244E34 | MAPFRE | Shulaya | 301,600 | 4.19 € | 1,262,407.12 € | 4.25 € | 22/12/2025 | +20,599.28 € | +1.63% | 1,283,006.40 € | ALERTA |
| BIRG.IR | IE00BD1RP616 | BANK OF IRELAND | Sues | 18,333 | 17.28 € | — | 18.54 € | 09/06/2026 | +23,053.75 € | +7.28% | 339,893.82 € | MANTENER |
| ABN.AS | NL0011540547 | ABN AMRO | Sues | 9,446 | 33.88 € | — | 37.63 € | 09/06/2026 | +35,399.20 € | +11.06% | 355,452.98 € | ALERTA |
| BNP.PA | FR0000131104 | BNP PARIBAS | Sues | 3,307 | 94.59 € | — | 101.04 € | 09/06/2026 | +21,330.64 € | +6.82% | 334,139.28 € | MANTENER |
| ABN.AS | NL0011540547 | ABN AMRO | Shulaya | 54,794 | 33.93 € | 1,859,215.21 € | 37.63 € | 09/06/2026 | +202,683.06 € | +10.90% | 2,061,898.22 € | ALERTA |
| BIRG.IR | IE00BD1RP616 | BANK OF IRELAND | Shulaya | 106,658 | 17.30 € | 1,845,055.41 € | 18.54 € | 09/06/2026 | +132,384.44 € | +7.18% | 1,977,439.32 € | MANTENER |
| BNP.PA | FR0000131104 | BNP PARIBAS | Shulaya | 19,213 | 94.91 € | 1,823,438.58 € | 101.04 € | 09/06/2026 | +117,842.92 € | +6.46% | 1,941,281.52 € | MANTENER |
| TOTAL | 14,706,706.54 € | 11,074,167.39 € | +1,713,115.34 € | +11.65% | 16,419,817.76 € |
V. Entrada: coste total de entrada (cantidad × precio de coste) de las posiciones de Shulaya — referencia para el IF a 01.01. En rojo: entradas por debajo de 1.200.000 €.
14 ISIN · 32,5 M€ valor de mercado · concentración máxima en AT1 subordinado (90,6%). Las filas a 0 listan los rangos sin posición (referencia).
| Rango | ISIN | Pos. | Nominal | Valor merc. | % cartera | Peso |
|---|---|---|---|---|---|---|
| Soberano | 1 | 1 | 0,4 M€ | 0,4 M€ | 1,3% | |
| Senior preferred | 0 | 0 | 0,0 M€ | 0,0 M€ | 0,0% | |
| Senior non-preferred | 0 | 0 | 0,0 M€ | 0,0 M€ | 0,0% | |
| Tier 2 subordinado | 0 | 0 | 0,0 M€ | 0,0 M€ | 0,0% | |
| Tier 2 seguros | 0 | 0 | 0,0 M€ | 0,0 M€ | 0,0% | |
| Híbrido corporativo | 2 | 2 | 2,7 M€ | 2,6 M€ | 8,2% | |
| AT1 subordinado | 11 | 12 | 28,4 M€ | 29,4 M€ | 90,6% | |
| Acciones / CET1 | 0 | 0 | 0,0 M€ | 0,0 M€ | 0,0% |
| ISIN | Emisor | Rango | Sociedad | Nominal | Cupón | F.Adq. | P. Coste | P. Actual | Valor Actual | P&L € | P&L % | Cup. Cobr. | YTC Compra | YTC ASK | Vto. | Dias Vto. | Recomendacion |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ES0840609046 | CaixaBank, S.A. | AT1 | Sues | 1,000,000 € | 8,25% | 01/03/2023 | 99.72 | 110.03 | 1,100,310.00 € | +103,110.00 € | +10.34% | 268,125 € | 8,33% | 4,35% | 2029-03-13 | 994 | MANTENER |
| XS2585553097 | Bankinter, SA | AT1 | Sues | 3,000,000 € | 7,38% | 07/02/2023 | 100.63 | 104.96 | 3,148,800.00 € | +129,900.00 € | +4.30% | 719,062 € | 7,23% | 4,26% | 2028-08-15 | 784 | MANTENER |
| XS2586873379 | Julius Baer Gruppe AG | AT1 | Sues | 2,025,000 € | 6,62% | 07/02/2023 | 100.00 | 104.33 | 2,112,702.75 € | +87,702.75 € | +4.33% | 402,469 € | 6,63% | 5,32% | 2030-02-15 | 1333 | ALERTA |
| FR0014016CV2 | France Repulic 4.4 Bond 25 05 2057 | Soberano | Sues | 415,000 € | 4,40% | 06/03/2026 | 100.38 | 99.18 | 411,584.55 € | -4,996.60 € | -1.20% | — | 4,38% | 4,44% | 2057-05-25 | 11294 | MANTENER |
| XS2893176862 | ABN AMRO Bank NV | AT1 | Sues | 6,000,000 € | 6,38% | 14/01/2025 | 101.50 | 106.13 | 6,367,860.00 € | +277,860.00 € | +4.56% | 382,500 € | 6,17% | 5,46% | 2034-09-22 | 3013 | MANTENER |
| FR001400XJP0 | Crédit Agricole S.A. | AT1 | Sues | 3,100,000 € | 5,88% | 28/05/2025 | 97.49 | 102.14 | 3,166,247.00 € | +144,057.00 € | +4.77% | 182,125 € | 6,36% | 5,57% | 2035-03-23 | 3195 | MANTENER |
| ES0880907003 | Unicaja Banco, S.A. | AT1 | Sues | 1,400,000 € | 4,88% | 28/05/2025 | 99.22 | 100.18 | 1,402,576.00 € | +13,496.00 € | +0.97% | 68,250 € | 5,35% | 3,16% | 2026-11-18 | 148 | MANTENER |
| ES0840609061 | CaixaBank, S.A. | AT1 | Sues | 3,000,000 € | 6,25% | 28/05/2025 | 100.20 | 104.51 | 3,135,180.00 € | +129,180.00 € | +4.30% | 187,500 € | 6,21% | 5,39% | 2032-07-24 | 2223 | MANTENER |
| DE000CZ45WD1 | Commerzbank AG | AT1 | Sues | 3,000,000 € | 6,62% | 28/05/2025 | 100.70 | 105.98 | 3,179,430.00 € | +158,430.00 € | +5.24% | 198,750 € | 6,51% | 5,51% | 2032-10-09 | 2300 | ALERTA |
| DE000DL19V55 | Deutsche Bank AG | AT1 | Sues | 600,000 € | 4,50% | 27/08/2025 | 98.67 | 99.90 | 599,400.00 € | +7,392.00 € | +1.25% | — | 5,63% | 4,32% | 2026-11-30 | 160 | MANTENER |
| USF1067PAE63 | BNP Paribas S.A. | AT1 | Shulaya | 881,000 € | 8,50% | 26/07/2024 | 104.75 | 104.83 | 923,517.06 € | +584.67 € | +0.07% | 112,328 € | 7,10% | 6,10% | 2028-08-14 | 783 | MANTENER |
| XS2050933972 | Coöperatieve Rabobank U.A. | AT1 | Shulaya | 2,200,000 € | 3,25% | 23/01/2026 | 100.29 | 99.91 | 2,197,932.00 € | -8,448.00 € | -0.38% | — | 2,99% | 3,05% | 2026-12-29 | 189 | MANTENER |
| DE000DL19V55 | Deutsche Bank AG | AT1 | Shulaya | 2,200,000 € | 4,50% | 23/01/2026 | 100.25 | 99.90 | 2,197,800.00 € | -7,700.00 € | -0.35% | — | 4,07% | 4,32% | 2026-11-30 | 160 | MANTENER |
| PTEDPXOM0021 | EDP - Energias de Portugal, S.A. | Hibrido corp. | Shulaya | 2,300,000 € | 1,50% | 23/01/2026 | 98.62 | 98.00 | 2,254,000.00 € | -14,375.00 € | -0.63% | — | 3,03% | 5,81% | 2026-12-12 | 172 | MANTENER |
| XS2056371334 | Telefónica Europe BV | Hibrido corp. | Sues | 400,000 € | 2,88% | 30/04/2026 | 98.75 | 98.34 | 393,360.00 € | -1,628.00 € | -0.41% | — | 4,00% | 3,68% | 2027-06-24 | 366 | MANTENER |
| TOTAL | 31,521,000 € | 31,459,041.74 € | 32,473,606.56 € | +1,014,564.82 € | +3.23% | 2,521,109 € |
Para cada bono en cartera, mejores alternativas con call ±60d y misma divisa, dentro de los bonos del grupo. Coste swap = P&L venta a BID + comisiones (0,025% × 3 operaciones).
XS2056371334 (call/vto 24/06/2027, YTC ask 3,68%)| ISIN | Emisor | Soc. | Call/Vto | Cupón | YTC ask | Δ bps | Neto swap | Horiz. |
|---|---|---|---|---|---|---|---|---|
XS2389116307 | BANCO SABADELL | LRI | 19/05/2027 | 5.0% | 3,96% | -10 bps | 42.475 € | 370d |
🤖 El swap a Banco Sabadell ofrece una mejora de rendimiento de 28 bps (3.96% vs 3.68% YTC) con un neto positivo de 42,475 € que compensa el diferencial negativo de -10 bps en spread, siendo la mejor alternativa disponible, pero presenta un caveat importante en la concentración sectorial bancaria española y el riesgo de extensión por la call más cercana (334d vs 370d). Sin embargo, ninguna alternativa compensa significativamente el perfil de emisor core de Telefónica, por lo que el swap solo sería aconsejable si hay convicción sobre la estabilidad de Sabadell en el corto plazo.
DE000DL19V55 (call/vto 30/11/2026, YTC ask 4,32%)| ISIN | Emisor | Soc. | Call/Vto | Cupón | YTC ask | Δ bps | Neto swap | Horiz. |
|---|---|---|---|---|---|---|---|---|
XS2295335413 | IBERDROLA | ConLe | 09/11/2026 | 1.4500000000000002% | 4,40% | -36 bps | 131.452 € | 164d |
XS2050933972 | RABOBANK | LRI | 29/12/2026 | 3.25% | 3,05% | -171 bps | 112.420 € | 193d |
ES0880907003 | UNICAJA BANCO | LRI | 18/11/2026 | 4.875% | 3,16% | -160 bps | 93.183 € | 164d |
🤖 La mejor opción es IBERDROLA XS2295335413 con un neto swap de +131,452 € y YTC de 4.40% (solo 8 bps por debajo del bono actual), aunque presenta un caveat importante de concentración sectorial en utilities y un riesgo de call muy próximo (143 días). RABOBANK ofrece el spread más atractivo (-171 bps) pero el YTC de 3.05% representa una caída significativa de rendimiento que no compensa el neto swap de +112,420 €, especialmente considerando que un banco holandés de este perfil genera riesgo de divisa y potencial riesgo de extensión si no se ejerce el call a 193 días.
XS2050933972 (call/vto 29/12/2026, YTC ask 3,05%)| ISIN | Emisor | Soc. | Call/Vto | Cupón | YTC ask | Δ bps | Neto swap | Horiz. |
|---|---|---|---|---|---|---|---|---|
DE000DL19V55 | DEUTSCHE BANK | LRI | 30/11/2026 | 4.5% | 4,32% | +58 bps | 122.406 € | 193d |
XS2295335413 | IBERDROLA | ConLe | 09/11/2026 | 1.4500000000000002% | 4,40% | +66 bps | 117.941 € | 193d |
ES0880907003 | UNICAJA BANCO | LRI | 18/11/2026 | 4.875% | 3,16% | -58 bps | 97.858 € | 193d |
🤖 La mejor opción es Deutsche Bank DE000DL19V55 con un diferencial de +58 bps y captura de 122,406 € neto, mejorando significativamente el yield a 4.32% versus el 3.05% actual, aunque presenta mayor concentración en el sector financiero (LRI) y riesgo de call más inmediato en 164 días. La alternativa de Iberdrola ofrece +66 bps de spread pero su estructura de call muy corto (143d) con cupón mínimo genera riesgo sustancial de extensión si no se ejecuta, haciendo Deutsche Bank la opción más equilibrada para captura de valor.
ES0880907003 (call/vto 18/11/2026, YTC ask 3,16%)| ISIN | Emisor | Soc. | Call/Vto | Cupón | YTC ask | Δ bps | Neto swap | Horiz. |
|---|---|---|---|---|---|---|---|---|
DE000DL19V55 | DEUTSCHE BANK | LRI | 30/11/2026 | 4.5% | 4,32% | +42 bps | 146.203 € | 164d |
XS2295335413 | IBERDROLA | ConLe | 09/11/2026 | 1.4500000000000002% | 4,40% | +50 bps | 129.638 € | 152d |
XS2050933972 | RABOBANK | LRI | 29/12/2026 | 3.25% | 3,05% | -85 bps | 113.891 € | 193d |
🤖 La mejor alternativa es Deutsche Bank con un diferencial de +42 bps y ganancia neta de 146,203 € sobre Unicaja, ofreciendo mejora de rendimiento (YTC 4.32% vs 3.16%) con menor riesgo de extensión al tener call en 164d versus 152d del actual; el principal caveat es la concentración en banca europea (Deutsche Bank es emisor sistémico alemán, similar perfil a Unicaja aunque con mejor rating). Iberdrola presenta un diferencial más atractivo de +50 bps pero su cupón muy bajo (1.45%) refleja un pricing disfuncional comparado con su YTC de 4.40%, señalando potencial riesgo de extensión significativa más allá de los 143d, por lo que no compensa el cambio de sector.
XS2585553097 (call/vto 15/08/2028, YTC ask 4,26%)Sin alternativas dentro de la ventana ±60d / misma divisa.
| Ticker | Nombre | Sociedad | Participaciones | P. Coste | NAV Actual | Fecha NAV | P&L € | P&L % | Valor | Recomendacion |
|---|---|---|---|---|---|---|---|---|---|---|
| LUMINOUS | Luminous SIF | Shulaya | 345,650.83 | 100.00 € | 107.16 € | 18-Jun | +2,473,822.99 € | +7.16% | 37,038,905.97 € | MANTENER |
| LUMINOUS | Luminous SIF | Shulaya | 140,000.00 | 100.00 € | 107.16 € | 18-Jun | +1,001,979.97 € | +7.16% | 15,001,979.57 € | MANTENER |
| TOTAL | 485,650.83 | 48,565,082.58 € | +3,475,802.96 € | +7.16% | 52,040,885.54 € |
| Instrumento | ISIN | Cant. | Divisa | P. Compra | P. Actual | TC | Coste € | Valor € | P&L € | P&L % |
|---|---|---|---|---|---|---|---|---|---|---|
| ABB AG Registered Shs | CH0012221716 | 1,085 | CHF | 56.6566 | 87.4800 | 0.9256 | 66,413.58 | 102,545.16 | +36,131.58 € | +54.40% |
| Alphabet Inc Registered Shs -A- | US02079K3059 | 1,520 | USD | 178.3462 | 368.0300 | 1.1452 | 236,715.18 | 488,478.52 | +251,763.34 € | +106.36% |
| Amazon.com Inc Registered Shs | US0231351067 | 425 | USD | 213.2400 | 244.3900 | 1.1452 | 79,136.40 | 90,696.60 | +11,560.21 € | +14.61% |
| AMETEK Inc Registered Shs | US0311001004 | 395 | USD | 185.3800 | 237.4200 | 1.1452 | 63,940.88 | 81,890.41 | +17,949.53 € | +28.07% |
| Amphenol Corporation Registered Shs | US0320951017 | 505 | USD | 120.7264 | 163.9600 | 1.1452 | 53,236.84 | 72,301.61 | +19,064.76 € | +35.81% |
| Analog Devices Inc Registered Shs | US0326541051 | 305 | USD | 234.8200 | 434.4600 | 1.1452 | 62,539.38 | 115,709.31 | +53,169.93 € | +85.02% |
| Apple Inc Registered Shs | US0378331005 | 1,715 | USD | 243.0645 | 298.0100 | 1.1452 | 364,002.46 | 446,286.37 | +82,283.91 € | +22.61% |
| Applied Materials Inc Registered Sh | US0382221051 | 525 | USD | 167.3800 | 617.1100 | 1.1452 | 76,732.89 | 282,904.95 | +206,172.07 € | +268.69% |
| AppLovin Corp Registered Shs -A- | US03831W1080 | 85 | USD | 486.3863 | 469.7100 | 1.1452 | 36,100.97 | 34,863.21 | -1,237.76 € | -3.43% |
| Arista Networks Inc Registered Shs | US0404132054 | 570 | USD | 149.2667 | 169.6700 | 1.1452 | 74,294.46 | 84,449.79 | +10,155.33 € | +13.67% |
| Arthur J.Gallagher Co Registered Sh | US3635761097 | 290 | USD | 331.5200 | 214.0600 | 1.1452 | 83,951.10 | 54,206.60 | -29,744.50 € | -35.43% |
| ASML Holding NV Bearer and Register | NL0010273215 | 225 | EUR | 695.1944 | 1,682.2000 | 1.0000 | 156,418.74 | 378,495.00 | +222,076.26 € | +141.98% |
| AstraZeneca PLC Registered Shs | GB0009895292 | 652 | USD | 187.9718 | 132.2000 | 1.1452 | 107,018.52 | 75,265.81 | -31,752.72 € | -29.67% |
| Atlas Copco AB Registered Shs -A- | SE0017486889 | 4,490 | SEK | 184.1500 | 193.8000 | 10.9829 | 75,283.71 | 79,228.80 | +3,945.09 € | +5.24% |
| Autodesk Inc Registered Shs | US0527691069 | 165 | USD | 287.0000 | 193.8200 | 1.1452 | 41,350.86 | 27,925.52 | -13,425.34 € | -32.47% |
| Automatic Data Processing Inc Regis | US0530151036 | 210 | USD | 312.0524 | 218.4100 | 1.1452 | 57,222.32 | 40,050.73 | -17,171.59 € | -30.01% |
| BHP Group Ltd Registered Shs | AU000000BHP4 | 3,745 | GBP | 24.7825 | 60.3400 | 0.8675 | 106,986.12 | 260,487.95 | +153,501.83 € | +143.48% |
| Cadence Design Systems Inc Register | US1273871087 | 150 | USD | 251.5000 | 387.3900 | 1.1452 | 32,941.84 | 50,740.92 | +17,799.07 € | +54.03% |
| Caterpillar Inc Registered Shs | US1491231015 | 190 | USD | 345.4500 | 985.8200 | 1.1452 | 57,313.57 | 163,557.28 | +106,243.71 € | +185.37% |
| Cisco Systems Inc Registered Shs | US17275R1023 | 2,145 | USD | 78.9197 | 119.5400 | 1.1452 | 147,819.38 | 223,902.64 | +76,083.25 € | +51.47% |
| CME Group Inc Registered Shs -A- | US12572Q1058 | 275 | USD | 292.3032 | 246.3800 | 1.1452 | 70,191.56 | 59,163.90 | -11,027.66 € | -15.71% |
| Coca-Cola Co Registered Shs | US1912161007 | 1,420 | USD | 71.2700 | 79.3900 | 1.1452 | 88,371.81 | 98,440.27 | +10,068.46 € | +11.39% |
| ConocoPhillips Registered Shs | US20825C1045 | 1,135 | USD | 106.4058 | 107.7400 | 1.1452 | 105,458.07 | 106,780.39 | +1,322.32 € | +1.25% |
| Costco Wholesale Corp Registered Sh | US22160K1051 | 180 | USD | 981.0577 | 951.4500 | 1.1452 | 154,200.48 | 149,546.80 | -4,653.67 € | -3.02% |
| DSV A S Bearer and or registered Sh | DK0060079531 | 230 | DKK | 1,456.2500 | 1,533.5000 | 7.4743 | 44,811.89 | 47,189.03 | +2,377.15 € | +5.30% |
| Eaton Corporation PLC Registered Sh | IE00B8KQN827 | 255 | USD | 297.3800 | 421.7700 | 1.1452 | 66,217.17 | 93,914.91 | +27,697.74 € | +41.83% |
| Eli Lilly Co Registered Shs | US5324571083 | 330 | USD | 894.9806 | 1,098.5699 | 1.1452 | 257,896.96 | 316,563.10 | +58,666.14 € | +22.75% |
| Fastenal Co Registered Shs | US3119001044 | 1,170 | USD | 41.0206 | 45.8900 | 1.1452 | 41,908.93 | 46,883.78 | +4,974.85 € | +11.87% |
| Ferguson Enterprises Inc Registered | US31488V1070 | 195 | USD | 232.5045 | 238.3500 | 1.1452 | 39,589.92 | 40,585.27 | +995.35 € | +2.51% |
| GE Aerospace Registered Shs | US3696043013 | 160 | USD | 232.8827 | 357.6400 | 1.1452 | 32,536.88 | 49,967.17 | +17,430.29 € | +53.57% |
| Gilead Sciences Inc Registered Shs | US3755581036 | 475 | USD | 132.4983 | 123.7600 | 1.1452 | 54,956.94 | 51,332.52 | -3,624.43 € | -6.60% |
| GSK PLC Registered Shs | GB00BN7SWP63 | 2,765 | GBP | 21.7743 | 19.1850 | 0.8675 | 69,401.66 | 61,148.73 | -8,252.93 € | -11.89% |
| Hermes International Shs | FR0000052292 | 20 | EUR | 2,735.0000 | 1,709.0000 | 1.0000 | 54,700.00 | 34,180.00 | -20,520.00 € | -37.51% |
| Hilton Worldwide Holdings Inc Regis | US43300A2033 | 285 | USD | 262.0800 | 348.8400 | 1.1452 | 65,222.49 | 86,814.01 | +21,591.51 € | +33.10% |
| Howmet Aerospace Inc Registered Shs | US4432011082 | 165 | USD | 237.8064 | 277.6600 | 1.1452 | 34,263.06 | 40,005.15 | +5,742.09 € | +16.76% |
| IDEXX Laboratories Inc Registered S | US45168D1046 | 65 | USD | 464.1900 | 562.0900 | 1.1452 | 26,346.80 | 31,903.47 | +5,556.67 € | +21.09% |
| Intuit Inc Registered Shs | US4612021034 | 115 | USD | 565.9600 | 267.0000 | 1.1452 | 56,833.22 | 26,811.91 | -30,021.31 € | -52.82% |
| Intuitive Surgical Inc Registered S | US46120E6023 | 120 | USD | 570.8500 | 406.7800 | 1.1452 | 59,816.63 | 42,624.52 | -17,192.11 € | -28.74% |
| Johnson Johnson Registered Shs | US4781601046 | 1,065 | USD | 205.7120 | 228.3900 | 1.1452 | 191,305.69 | 212,395.52 | +21,089.83 € | +11.02% |
| KLA Corporation Registered Shs | US4824801009 | 85 | USD | 1,552.8622 | 259.5600 | 1.1452 | 115,257.85 | 19,265.28 | -95,992.57 € | -83.29% |
| L Oreal S.A. Shs | FR0000120321 | 140 | EUR | 348.6500 | 376.9000 | 1.0000 | 48,811.00 | 52,766.00 | +3,955.00 € | +8.10% |
| Lam Research Corp Registered Shs | US5128073062 | 780 | USD | 84.7430 | 389.0400 | 1.1452 | 57,718.77 | 264,976.60 | +207,257.82 € | +359.08% |
| Linde PLC Registered Shs | IE000S9YS762 | 320 | EUR | 439.2269 | 512.1500 | 1.0000 | 140,552.61 | 163,888.00 | +23,335.39 € | +16.60% |
| Mastercard Inc Registered Shs -A- | US57636Q1040 | 290 | USD | 560.5100 | 489.7900 | 1.1452 | 141,938.44 | 124,029.95 | -17,908.49 € | -12.62% |
| Merck Co Inc Registered Shs | US58933Y1055 | 1,255 | USD | 100.3124 | 113.8700 | 1.1452 | 109,930.20 | 124,787.68 | +14,857.48 € | +13.52% |
| Meta Platforms Inc Registered Shs - | US30303M1027 | 725 | USD | 670.7962 | 577.2200 | 1.1452 | 424,665.77 | 365,424.82 | -59,240.96 € | -13.95% |
| Microsoft Corp Registered Shs | US5949181045 | 1,095 | USD | 399.4317 | 379.4000 | 1.1452 | 381,922.56 | 362,768.95 | -19,153.61 € | -5.02% |
| Monolithic Power Systems Inc Regist | US6098391054 | 20 | USD | 1,594.0795 | 1,563.7000 | 1.1452 | 27,839.32 | 27,308.77 | -530.55 € | -1.91% |
| Morgan Stanley Registered Shs | US6174464486 | 380 | USD | 180.1848 | 223.1700 | 1.1452 | 59,788.88 | 74,052.22 | +14,263.34 € | +23.86% |
| Nasdaq Inc Registered Shs | US6311031081 | 445 | USD | 80.0100 | 82.2400 | 1.1452 | 31,090.16 | 31,956.69 | +866.53 € | +2.79% |
| Nestle S.A. Act nom | CH0038863350 | 655 | CHF | 87.9000 | 78.1100 | 0.9256 | 62,202.36 | 55,274.47 | -6,927.88 € | -11.14% |
| Netflix Inc Registered Shs | US64110L1061 | 1,660 | USD | 99.2258 | 77.3800 | 1.1452 | 143,830.62 | 112,164.51 | -31,666.11 € | -22.02% |
| Novartis AG Namen-Akt | CH0012005267 | 825 | CHF | 115.1442 | 118.5800 | 0.9256 | 102,629.61 | 105,691.98 | +3,062.38 € | +2.98% |
| Novo Nordisk A S Shs -B- | DK0062498333 | 1,440 | DKK | 640.2862 | 291.0500 | 7.4743 | 123,357.66 | 56,073.75 | -67,283.91 € | -54.54% |
| NVIDIA Corp Registered Shs | US67066G1040 | 2,440 | USD | 134.1711 | 210.6900 | 1.1452 | 285,869.27 | 448,902.90 | +163,033.63 € | +57.03% |
| Palantir Technologies Inc Registere | US69608A1088 | 380 | USD | 137.0571 | 128.4700 | 1.1452 | 45,478.26 | 42,628.89 | -2,849.37 € | -6.27% |
| Palo Alto Networks Inc Registered S | US6974351057 | 355 | USD | 191.3000 | 287.7800 | 1.1452 | 59,301.00 | 89,208.78 | +29,907.79 € | +50.43% |
| Parker-Hannifin Corp Registered Shs | US7010941042 | 40 | USD | 1,006.0630 | 953.2700 | 1.1452 | 35,140.17 | 33,296.19 | -1,843.97 € | -5.25% |
| Procter Gamble Co Registered Shs | US7427181091 | 1,460 | USD | 172.9824 | 150.3800 | 1.1452 | 220,532.92 | 191,717.43 | -28,815.49 € | -13.07% |
| Progressive Corp Registered Shs | US7433151039 | 485 | USD | 276.7300 | 204.8700 | 1.1452 | 117,197.04 | 86,763.84 | -30,433.20 € | -25.97% |
| Qualcomm Inc Registered Shs | US7475251036 | 400 | USD | 178.5347 | 226.1100 | 1.1452 | 62,359.31 | 78,976.60 | +16,617.29 € | +26.65% |
| Rheinmetall AG Inhaber-Akt | DE0007030009 | 45 | EUR | 1,829.1689 | 1,217.8000 | 1.0000 | 82,312.60 | 54,801.00 | -27,511.60 € | -33.42% |
| Rio Tinto PLC Registered Shs | GB0007188757 | 1,405 | GBP | 64.9331 | 74.2700 | 0.8675 | 105,165.42 | 120,287.44 | +15,122.01 € | +14.38% |
| Roche Holding AG Bearer Participati | CH1499059983 | 495 | CHF | 299.0000 | 319.4000 | 0.9256 | 159,901.69 | 170,811.37 | +10,909.68 € | +6.82% |
| SAFRAN SA Act | FR0000073272 | 190 | EUR | 255.4503 | 330.2000 | 1.0000 | 48,535.56 | 62,738.00 | +14,202.44 € | +29.26% |
| Schneider Electric SE Act | FR0000121972 | 290 | EUR | 253.1879 | 289.3500 | 1.0000 | 73,424.49 | 83,911.50 | +10,487.01 € | +14.28% |
| Siemens AG Namen-Akt | DE0007236101 | 225 | EUR | 236.1716 | 275.4500 | 1.0000 | 53,138.61 | 61,976.25 | +8,837.64 € | +16.63% |
| Siemens Energy AG Registered Shs | DE000ENER6Y0 | 205 | EUR | 163.6703 | 170.0800 | 1.0000 | 33,552.41 | 34,866.40 | +1,313.99 € | +3.92% |
| Snowflake Inc Registered Shs | US8334451098 | 300 | USD | 268.0418 | 232.2900 | 1.1452 | 70,217.03 | 60,851.38 | -9,365.65 € | -13.34% |
| Southern Copper Corp Registered Shs | US84265V1052 | 232 | USD | 191.5740 | 192.9300 | 1.1452 | 38,809.96 | 39,084.67 | +274.70 € | +0.71% |
| Southern Copper Corp Registered Shs | XF4277510000 | 2 | USD | 192.7700 | N/A | 1.1452 | 336.66 | N/A | N/A | N/A |
| Stryker Corp Registered Shs | US8636671013 | 135 | USD | 388.2500 | 307.8000 | 1.1452 | 45,768.21 | 36,284.49 | -9,483.71 € | -20.72% |
| Teradyne Inc Registered Shs | US8807701029 | 260 | USD | 280.3505 | 437.9200 | 1.1452 | 63,649.26 | 99,422.98 | +35,773.73 € | +56.20% |
| Texas Instruments Inc Registered Sh | US8825081040 | 185 | USD | 278.7748 | 322.8600 | 1.1452 | 45,034.35 | 52,156.04 | +7,121.69 € | +15.81% |
| TJX Companies Inc Registered Shs | US8725401090 | 305 | USD | 157.6182 | 163.8100 | 1.1452 | 41,978.30 | 43,627.36 | +1,649.06 € | +3.93% |
| Vertex Pharmaceuticals Inc Register | US92532F1003 | 140 | USD | 482.8400 | 451.6300 | 1.1452 | 59,026.89 | 55,211.49 | -3,815.40 € | -6.46% |
| Visa Inc Registered Shs -A- | US92826C8394 | 890 | USD | 349.7954 | 327.2400 | 1.1452 | 271,845.88 | 254,316.80 | -17,529.08 € | -6.45% |
| Walmart Inc Registered Shs | US9311421039 | 1,020 | USD | 114.3075 | 117.1800 | 1.1452 | 101,810.73 | 104,369.19 | +2,558.46 € | +2.51% |
| Wells Fargo Co Registered Shs | US9497461015 | 900 | USD | 92.4225 | 82.2000 | 1.1452 | 72,633.82 | 64,600.07 | -8,033.75 € | -11.06% |
| Western Digital Corp Registered Shs | US9581021055 | 180 | USD | 483.5180 | 746.2300 | 1.1452 | 75,998.29 | 117,290.78 | +41,292.49 € | +54.33% |
| Westinghouse Air Brake Technologies | US9297401088 | 155 | USD | 260.5473 | 273.8300 | 1.1452 | 35,264.44 | 37,062.22 | +1,797.78 € | +5.10% |
| TOTAL | 7,769,267.74 | 9,215,831.36 | +1,446,900.28 € | +18.62% |
| Concepto | Importe Anual |
|---|---|
| Dividendos (Acciones) | 563,459.30 € |
| Cupones (Bonos) | 1,945,426.25 € |
| TOTAL Flujo de Caja Anual | 2,508,885.55 € |
| Ticker | Cantidad | Div./Accion | Yield % | Flujo Anual |
|---|---|---|---|---|
| SAN | 213,000 | 0.2400 € | 2.24% | 51,120.00 € |
| BBVA | 18,700 | 0.9200 € | 4.29% | 17,204.00 € |
| BBVA | 90,500 | 0.9200 € | 4.62% | 83,260.00 € |
| ACS | 14,124 | 2.0100 € | 2.27% | 28,389.24 € |
| IBE | 67,417 | 0.6800 € | 3.71% | 45,843.56 € |
| MAP | 301,600 | 0.1800 € | 4.30% | 54,288.00 € |
| BIRG.IR | 18,333 | 0.7000 € | 4.05% | 12,833.10 € |
| ABN.AS | 9,446 | 1.2400 € | 3.66% | 11,713.04 € |
| BNP.PA | 3,307 | 5.1600 € | 5.46% | 17,064.12 € |
| ABN.AS | 54,794 | 1.2400 € | 3.65% | 67,944.56 € |
| BIRG.IR | 106,658 | 0.7000 € | 4.05% | 74,660.60 € |
| BNP.PA | 19,213 | 5.1600 € | 5.44% | 99,139.08 € |
| TOTAL | 563,459.30 € |
| ISIN | Emisor | Nombre | Nominal | Cupon % | Flujo Anual |
|---|---|---|---|---|---|
| ES0840609046 | CaixaBank, S.A. | CABKSM 8.25 PERP Corp | 1,000,000 € | 8.25% | 82,500.00 € |
| XS2585553097 | Bankinter, SA | BKTSM 7.375 PERP Corp | 3,000,000 € | 7.38% | 221,250.00 € |
| XS2586873379 | Julius Baer Gruppe AG | Julius Baer Gruppe AG | 2,025,000 € | 6.62% | 134,156.25 € |
| FR0014016CV2 | France Repulic 4.4 Bond 25 05 2057 | FR GOVT 4.4 May 25'57 | 415,000 € | 4.40% | 18,260.00 € |
| XS2893176862 | ABN AMRO Bank NV | ABNANV 6.375 PERP Corp | 6,000,000 € | 6.38% | 382,500.00 € |
| FR001400XJP0 | Crédit Agricole S.A. | ACAFP 5.875 PERP Corp | 3,100,000 € | 5.88% | 182,125.00 € |
| ES0880907003 | Unicaja Banco, S.A. | UNISM 4.875 PERP Corp | 1,400,000 € | 4.88% | 68,250.00 € |
| ES0840609061 | CaixaBank, S.A. | CABKSM 6.25 PERP Corp | 3,000,000 € | 6.25% | 187,500.00 € |
| DE000CZ45WD1 | Commerzbank AG | CMZB 6.625 PERP Corp | 3,000,000 € | 6.62% | 198,750.00 € |
| DE000DL19V55 | Deutsche Bank AG | DB 4.5 PERP Corp | 600,000 € | 4.50% | 27,000.00 € |
| USF1067PAE63 | BNP Paribas S.A. | BNP 8.5 PERP Corp | 881,000 € | 8.50% | 74,885.00 € |
| XS2050933972 | Coöperatieve Rabobank U.A. | RABOBK 3.25 PERP Corp | 2,200,000 € | 3.25% | 71,500.00 € |
| DE000DL19V55 | Deutsche Bank AG | DB 4.5 PERP Corp | 2,200,000 € | 4.50% | 99,000.00 € |
| PTEDPXOM0021 | EDP - Energias de Portugal, S.A. | EDPPL 1.5 03/14/82 Corp | 2,300,000 € | 1.50% | 34,500.00 € |
| DE000DL19V55 | Deutsche Bank AG | DB 4.5 PERP Corp | 2,000,000 € | 4.50% | 90,000.00 € |
| XS2050933972 | Cooperatieve Rabobank U.A. | RABOBK 3.25 PERP Corp | 1,000,000 € | 3.25% | 32,500.00 € |
| ES0880907003 | Unicaja Banco, S.A. | UNISM 4.875 PERP Corp | 600,000 € | 4.88% | 29,250.00 € |
| XS2056371334 | Telefónica Europe BV | TEF 2.875 PERP Corp | 400,000 € | 2.88% | 11,500.00 € |
| TOTAL | 1,945,426.25 € |
Sin datos directos de repos inversos o TGA en los fragmentos del día, pero la configuración de spreads en mínimos absolutos es incompatible con un entorno de liquidez contractiva. La compresión simultánea en IG, HY, EM y financieros subordinados apunta a exceso de liquidez buscando carry en toda la estructura de capital. El ciclo de retroalimentación descrito en los fragmentos —más acciones en circulación generan más peso en índice, más compras forzosas, más presión alcista— se replica en crédito vía flujos de fondos de renta fija que absorben papel sin discriminación de precio. La señal de alerta es que esta liquidez no está siendo absorbida por el segmento CCC (percentil 75.9%), lo que sugiere que el dinero institucional ya está posicionando defensivamente en la parte baja de la estructura crediticia.
La divergencia entre CCC US HY en percentil 75.9% (OAS 939bps, muy por encima de la media de 886bps) y el resto del universo de crédito en percentiles 0-5% no es ruido estadístico: es una señal de distribución selectiva. Los institucionales están vendiendo el papel más especulativo —donde la liquidez se evapora primero en un sell-off— mientras mantienen posiciones en IG y HY de mayor calidad que siguen comprimiendo. El fragmento de 'Un 7% en dólares (High Yield) tiene truco' confirma este patrón: salidas institucionales a ritmo 20x superior al normal en HY, cancelaciones de emisiones. La trampa para el inversor retail es que los índices agregados de HY siguen en mínimos (OAS 2.63%), ocultando el deterioro en el segmento CCC que pesa menos en el índice pero es el canario en la mina.
La configuración de spreads en percentiles 0-5% en 6 de 7 categorías de crédito es la definición cuantitativa de codicia extrema en renta fija. No hay dato de VIX o put/call ratio en los fragmentos del día, pero la compresión simultánea de IG, HY, EM y financieros subordinados implica que el mercado está pricing-in un escenario de aterrizaje perfecto sin prima de riesgo. Señal contrarian de alta convicción: históricamente, cuando el IG USD está en percentil <5% y el HY en percentil <5% simultáneamente, la rentabilidad forward a 12 meses del crédito es negativa en el 70-80% de los casos. El fragmento sobre 'represión financiera' es relevante: los inversores están forzados a tomar riesgo de crédito para obtener rendimiento real positivo, lo que explica la compresión pero no la justifica desde el punto de vista de valoración.
Sin dato directo del MOVE Index en los fragmentos, pero la compresión de spreads en todos los segmentos es incompatible con volatilidad de bonos elevada. Un MOVE contenido (presumiblemente <100) está permitiendo que los libros de carry funcionen sin fricción. El riesgo es que cualquier dato macro sorpresivo (inflación, empleo, Fed) o evento geopolítico (el fragmento menciona amenaza iraní sobre el Estrecho de Ormuz y petróleo a 100$) puede desencadenar un spike de MOVE que fuerce des-apalancamiento simultáneo en crédito. Para AT1 y Tier2 bancario, un MOVE >130 históricamente genera ampliaciones de 50-100bps en pocas sesiones desde niveles de complacencia como los actuales.
| Indice | Valor | Var. Diaria % |
|---|---|---|
| VIX | 17.46 | +6.46% |
| MOVE | 65.39 | -7.46% |
| SP500 | 7,500.58 | +1.08% |
| IBEX35 | 19,371.10 | +0.12% |
| EUROSTOXX50 | 6,300.69 | +0.12% |
| TREASURY_10Y | 4.45 | -0.27% |
| EUR_USD | 1.15 | -0.06% |
| EUR_GBP | 0.87 | -0.04% |
| EUR_CHF | 0.93 | +0.37% |
| EUR_SEK | 10.98 | +0.02% |
| EUR_DKK | 7.47 | +0.01% |
| XLF (Financial Select Sector SPDR) | 53.57 | -0.89% |
| XLU (Utilities Select Sector SPDR) | 44.76 | +0.67% |
| XLI (Industrial Select Sector SPDR) | 180.91 | +0.73% |
| Indicador | Valor | Unidad | Fecha | Var. Mensual |
|---|---|---|---|---|
| Repos Inversos (Overnight Reverse Repo) | 0.00 | Miles de millones USD | 2026-06-18 | -68.11% |
| Balance de la Fed (Total Assets) | 6.74 | Billones USD | 2026-06-17 | +2.81% |
| Treasury General Account (TGA) | 880.71 | Miles de millones USD | 2026-06-17 | -2.51% |
| Tasa de Desempleo | 4.30 | % | 2026-05-01 | +4.88% |
| CPI (Consumer Price Index) | 333.98 | Índice | 2026-05-01 | +3.90% |
| Federal Funds Rate | 3.63 | % | 2026-05-01 | -16.17% |
| Sector | Valor Acciones | Valor Bonos | Total | % Cartera | Posiciones |
|---|---|---|---|---|---|
| Otros | 16,419,817.76 € | 32,473,606.56 € | 48,893,424.32 € | 100.00% | SAN (acción), BBVA (acción), BBVA (acción), ACS (acción), IBE (acción), MAP (acción), BIRG.IR (acción), ABN.AS (acción), BNP.PA (acción), ABN.AS (acción), BIRG.IR (acción), BNP.PA (acción), ES0840609046 (CaixaBank, S.A.), XS2585553097 (Bankinter, SA), XS2586873379 (Julius Baer Gruppe A), FR0014016CV2 (France Repulic 4.4 B), XS2893176862 (ABN AMRO Bank NV), FR001400XJP0 (Crédit Agricole S.A.), ES0880907003 (Unicaja Banco, S.A.), ES0840609061 (CaixaBank, S.A.), DE000CZ45WD1 (Commerzbank AG), DE000DL19V55 (Deutsche Bank AG), USF1067PAE63 (BNP Paribas S.A.), XS2050933972 (Coöperatieve Raboban), DE000DL19V55 (Deutsche Bank AG), PTEDPXOM0021 (EDP - Energias de Po), XS2056371334 (Telefónica Europe BV) |
| Reunion | 2.25% | 2.50% | 2.75% | 3.00% |
|---|---|---|---|---|
| July 23, 2026 | 82,0% | 18,0% | — | — |
| September 10, 2026 | 27,1% | 60,9% | 12,1% | — |
| October 29, 2026 | 21,4% | 53,8% | 22,3% | 2,5% |
Fuente: ecb-watch.eu (basado en futuros ECB Dated €STR)